Page 542 - Vol...1
P. 542

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            82    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡
                                                                                                                     5053
                                                                                                                                        12610
                                                                                                                              13600
                                                                                                                                                  11500
                            82    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            82    412   40       GENERAL                       lkekU;

                            82    412   40       GENERAL                       lkekU;                      101      14394      7800      8800      4700

                            82    412   40       GENERAL                       lkekU;                      102      20422     57100     25853     23900

                            82    412   40       GENERAL                       lkekU;                      103       4561      2300     11290      5800

                            82    412   40       GENERAL                       lkekU;                      122       2226      1200      3712       800

                            82    412   40       GENERAL                       lkekU;                      123       5431     50000       300     20000

                            82    412   40       GENERAL                       lkekU;                      124       1756      2500      2500           0


                            82    412   40       GENERAL                       lkekU;                      125            0       0      3300      2100

                                                                                                                                500
                                                                                                                                                  80700
                                                                                                                                             0
                            82    412   40       GENERAL                       lkekU;                      313          0

                            82    412   40       GENERAL                       lkekU;                      318      58983      2000       585           0
                                                                                                                                        56340
                                                                                                                             123400
                                                                                                                                                 138000
                            82    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;
                                                                                                                   107773
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                                                 138000
                                                                                                                             123400
                            82    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                                                                                                        56340
                                                                                                                   107773
                                                 PROGRESS
                            82    460            LOANS, ADVANCES AND DEPOSITS Í.k vfxze rFkk tek
                                                 LOANS AND ADVANCES TO
                            82    460   10                                     deZpkfj;ksa gsrq Í.k rFkk vfxze
                                                 EMPLOYEES
                                                 INTEREST BEARING - COMPUTER
                                                                                                                                             0
                                                                                                           334
                                                                                                                        4
                                                                                                                                                      0
                                                                                                                                  0
                            82    460   10   03                                C;kt oguh;&dEI;wVj vfxze
                                                 ADVANCE
                                                 NON INTEREST BEARING - LTC    oguh; C;kt eqDr&vodk'k ;k=kk
                            82    460   10   08                                                            318       -354         0          0        0
                                                 ADVANCE                       fj;k;r vfxze
            i`"B 536                                                                                                                                    Page 536
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            82    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡
                                                                                                                                        12610
                                                                                                                     5053
                                                                                                                              13600
                                                                                                                                                  11500
                            82    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            82    412   40       GENERAL                       lkekU;

                            82    412   40       GENERAL                       lkekU;                      101      14394      7800      8800      4700

                            82    412   40       GENERAL                       lkekU;                      102      20422     57100     25853     23900

                            82    412   40       GENERAL                       lkekU;                      103       4561      2300     11290      5800

                            82    412   40       GENERAL                       lkekU;                      122       2226      1200      3712       800

                            82    412   40       GENERAL                       lkekU;                      123       5431     50000       300     20000

                            82    412   40       GENERAL                       lkekU;                      124       1756      2500      2500           0


                            82    412   40       GENERAL                       lkekU;                      125            0       0      3300      2100

                            82    412   40       GENERAL                       lkekU;                      313          0
                                                                                                                                                  80700
                                                                                                                                             0
                                                                                                                                500

                            82    412   40       GENERAL                       lkekU;                      318      58983      2000       585           0
                                                                                                                                                 138000
                                                                                                                                        56340
                                                                                                                   107773
                                                                                                                             123400
                            82    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                                                 138000
                                                                                                                                        56340
                                                                                                                   107773
                                                                                                                             123400
                            82    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                 PROGRESS
                            82    460            LOANS, ADVANCES AND DEPOSITS Í.k vfxze rFkk tek
                                                 LOANS AND ADVANCES TO
                            82    460   10                                     deZpkfj;ksa gsrq Í.k rFkk vfxze
                                                 EMPLOYEES
                                                 INTEREST BEARING - COMPUTER
                                                                                                           334
                            82    460   10   03                                C;kt oguh;&dEI;wVj vfxze
                                                                                                                        4
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                                                      0
                                                 ADVANCE
                                                 NON INTEREST BEARING - LTC    oguh; C;kt eqDr&vodk'k ;k=kk
                            82    460   10   08                                                            318       -354         0          0        0
                                                 ADVANCE                       fj;k;r vfxze
            i`"B 536                                                                                                                                    Page 536
   537   538   539   540   541   542   543   544   545   546   547