Page 8 - NDMC COVER FINAL-vol-1
P. 8

page2

                                                              2944262
                                                                    3645204
                                                                       1039669
                                                          2944262
                                             50000
                                                2862936
                                                   2912936
                                                                           3805281
                                                                                         9306161
                                                                                                100000
                                                                                                  3649308
                                                                                       162476
                                                                              50000
                                                                                8540154
                                                                                    9143685
                  ST-II
               BUDGET 2017-18  ( ` in Thousand )  2017‐2018  ctV vuqeku  BUDGET ESTIMATES           mi;ksftr gksus  31&3&2018 dks 'ks"k   okyh jkf'k  BALANCE AS ON  AMOUNT TO BE   31.03.2018  UTILISED   14  13   0   195400   195400   44500   44500   18900   50000   8200   0   77100   3497417   43600   3541017   23703513   3858017   0   0   20482701   0   24232009   0   47935522   3858017
                             tek dh tkuh   okyh jkf'k  AMOUNT TO BE   CREDITED   12   0   0   0   0   0   0   66000   0   0   66000   3200000   50000   3250000   3316000   0   0   596583   596583   3912583
                              31&3&2017 dks 'ks"k   BALANCE AS ON   31.03.2017  11   50000   3058336   3108336   2988762   2988762   3664104   1023669   3813481   50000   8551254   9441102   156076   9597178   24245530   100000   3649308   19886118   23635426   47880956
                  POSITION OF NEW DELHI MUNICIPAL FUND (NDMF) AND SEGMENT FUNDS THEREOF
                ubZ fnYyh uxjikfydk ifj"kn~ fuf/ ,oa bldh foHkkftr fuf/;ksa dh fLFkfr
                       2016‐2017  la'kksf/r vuqeku  REVISED ESTIMATES  mi;ksftr gksus   okyh jkf'k  AMOUNT TO BE   UTILISED   10   0   38407   38407   28400   28400   46760   450   9650   0   56860   3253474   39064   3292538   3416205   0   0   0   0   3416205

                             tek dh tkuh   okyh jkf'k  AMOUNT TO BE   CREDITED   9   0   50000   50000   0   0   0   66000   0   0   66000   3300000   50000   3350000   3466000   0   0   1032883   1032883   4498883



                        1&4&2016 dks   AS ON 01.04.2016     50000   3046743   3096743   3017162   3017162   3710864   958119   3823131   50000   8542114   9394576   145140   9539716   24195735   100000   3649308   18853235   22602543   46798278
                       fnukad   lafpr  jkf'k  ACCUMULATION   8


                            foLr`r  'kh"kZ  dksM  DH  7  0  10   11   12  10  20   21  20  30   31   32   33   34  30  40   41   42  40  50   50  50  0
                        ys[kk pkVZ   COA  y?kq   'kh"kZ   dksM  MIH  6  10  10   10   10  10  10   10  10  10   10   10   10   10  10  10   10   10  10  10   10  10  10
                             eq[; ys[kk  dksM  MAH  5  310  310   310   310  310  310   310  310  310   310   310   310   310  310  310   310   310  310  310   310  310  310



                                       ubZ fnYyh uxjikfydk fuf/


                             fooj.k      fo|qr ([k.M) fuf/   fu;ked vkjf{kr (mi&[k.M) fuf/  gzkl vkjf{kr (fo|qr) (mi&[k.M) fuf/   mi&;ksx % fo|qr ([k.M) fuf/   tykiwfrZ ,oa lhoj iz.kkyh ([k.M) fuf/  gzkl vkjf{kr (tykiwfrZ) (mi&[k.M) fuf/  mi&;ksx % tykiwfrZ ,oa lhoj iz.kkyh   lEink ([k.M) fuf/ okf.kfT;d Hkou@ekfdZV fodkl (mi&[k.M)   gLrkarfjr ekfdZV (mi&[k.M) fuf/ gzkl vkjf{kr (vU; Hkouksa) (mi&[k.M) fuf/   yksddyk (mi&[k.M) fuf/  mi&;ksx % lEink ([k.M) fuf/  deZpkjh ([k.M) fuf/   is







                                     4                        ([k.M) fuf/  fuf/                  udn jkf'k  fuos'k




                             Particulars  NEW DELHI MUNICIPAL FUND ELECTRICITY SEGMENT FUND REGULATORY RESERVE ( SUB SEGMENT)  DEPRECIATION RESERVE(ELECT.) ( SUB   SEGMENT) FUND SUB-TOTAL  ELECTRICITY SEGMENT FUND WATER SUPPLY AND SEWERAGE   SEGMENT FUND DEPRECIATION RESERVE(W.S.) ( SUB   SEGMENT) FUND SUB-TOTAL  WATER SUPPLY AND SEWERAGE   SEGMENT FUND  ESTATE SEGMENT FUND COMMERCIAL BUILDINGS/MARKET  DEVELOPMENT ( SUB SEGMENT) FUND TRANSFERRED MARKETS ( SUB SEGMENT)  DEPRECIATION R








               ctV 2017&18       fooj.k&II  (#i;s gtkj esa)  [k.M  fuf/   mi&[k.M  dksM  dksM  Sub Seg   Seg   Code   Code  3  2  1  1  1  FUND  2  1  1  2  1  2  2  3  1  3  2  3  FUND  3  3  4  3  3  4  1  4  2  4  4  5  1  5  2  5  INVESTMENT  3  5  5




                                 Code
                               Fund
                         dksM
                                                                                    1
                                                                                      1
                                                                                                    1
                                                                                                      1
                                                                                                         1
                                                                                                 1
                                                                                        1
                                                                                             1
                                                                                               1
                                                                                 1
                                               1
                                                  1
                                                     1
                                            1
                                     1
                                       1
                                         1
                                                         1
                                                                          1
                                                                             1
                                                                               1
                                                                      1
                                                             1
                                                                1
                                                                   1
                                                                                                                       i`"B  2
   3   4   5   6   7   8   9   10   11   12   13